|
|
Year ended:
31 December. |
2002 (365) |
2003 (365) |
2004 (366) |
2005 (365) |
2006 (365) |
| Turnover (£m) |
7.76 |
11.83 |
12.45 |
18.64 |
22.40 |
| Expenses (£m) |
6.88 |
10.64 |
11.32 |
17.33 |
20.71 |
| Operating Profit (Reported) (£m) |
0.88 |
1.19 |
1.12 |
1.31 |
1.69 |
| Operating Profit (Adjusted) (£m) |
0.88 |
1.19 |
1.12 |
1.49 |
1.78 |
| Investment Income (£m) |
0.25 |
0.10 |
- |
- |
- |
| Exceptional Items (£m) |
- |
- |
-0.00 |
-0.26 |
-0.10 |
| Net Interest (£m) |
0.02 |
0.04 |
0.09 |
0.06 |
0.05 |
| Pre Tax Profit (£m) |
0.90 |
1.22 |
1.21 |
1.37 |
1.73 |
| Tax (£m) |
0.19 |
0.36 |
0.38 |
0.40 |
0.47 |
| Profit After Tax (£m) |
0.71 |
0.87 |
0.84 |
0.97 |
1.26 |
| Minority Interests (£m) |
0.00 |
- |
0.00 |
- |
- |
| Available For Dividends (£m) |
0.71 |
0.87 |
0.84 |
0.97 |
1.26 |
| Ordinary Dividends (£m) |
0.14 |
0.21 |
0.24 |
0.28 |
0.32 |
| Non-Equity Dividends (£m) |
0.00 |
- |
0.00 |
- |
- |
| Retained Profit (£m) |
0.58 |
0.66 |
0.60 |
0.69 |
0.94 |
| Per Share Data |
2002 |
2003 |
2004 |
2005 |
2006 |
| DPS (p) |
1.00 |
1.50 |
1.70 |
2.00 |
2.30 |
| Norm EPS (p) |
5.17 |
6.14 |
5.92 |
8.14 |
9.55 |
| FRS3 EPS (p) |
5.18 |
6.15 |
5.92 |
6.88 |
8.87 |
| Other Data |
2002 |
2003 |
2004 |
2005 |
2006 |
| Number of Employees |
45 |
61 |
67 |
98 |
99 |
| Market Cap at B/S Date (£m) |
6.44 |
22.41 |
16.10 |
15.63 |
22.58 |
| Non-UK Turnover (£m) |
3.41 |
4.62 |
3.44 |
5.31 |
6.09 |
| Investment Ratios |
2002 |
2003 |
2004 |
2005 |
2006 |
| Margin (%) |
8.2 |
9.2 |
9.0 |
8.0 |
8.0 |
| DPS Growth (%) |
- |
50.00 |
13.33 |
17.65 |
15.00 |
| Norm EPS Growth (%) |
93.58 |
18.76 |
-3.63 |
37.42 |
17.41 |
Abbreviations
DPS - Dividend per Share
EPS - Earning per Share
B/S - Balance Sheet
Annual Reports
To view the Annual Reports please click here |
